UNITED NATIONS DEVELOPMENT PROGRAMME
Programme Delivery by Project

No

Project No. and ATLAS ID.

Project Short Title and Estimated duration

Source of Fund (SoF)

Total allocation

2008 actual expenditure

2009 Budget target

Estimated expenditure up to 31 Dec'09

2009 Delivery over Annual Budget

 

MON/05/101 '00043057 Award#38688

Institutional Capty Bldg Prest's Office 2005-2010

Core

402,252

42,254

4,791

4,568

95.4%

Total

402,252

42,254

4,791

4,568

95.4%

 

MON/07/101 '00055871 Award#46760

Support to Electoral Processes in Mongolia 2007-2010

Core

217,181

161,268

2,596

2,587

99.7%

Total

217,180.72

161,268

2,596

2,587

99.7%

 

MON/07/102 '00055928 Award#46804

Support in Achieving MDG-9 on HR&DG (2007-2010)

UNDEF

238,350

155,326

8,073

8,073

100.0%

Core

1,966

0

1,966

1,866

94.9%

Total

240,315.67

155,326

10,038

9,938

99.0%

1

MON/07/105  00055929   Award#55928

Local Governance (2007-2010)

Core

1,044,537

353,768

479,600

416,560

86.9%

Total

1,044,537

353,768

479,600

416,560

86.9%

2

MON/07/103  00057176  Award#47544

Access to Justice and Human Rights (2007-2012)

Core

558,019

314,829

155,656

155,072

99.6%

Total

558,019

314,829

155,656

155,072

99.6%

 

MON/07/107 '00058179 Award#48160

UN JP on prevention of violence against woman (2007-2010)

'24200

100,000

76,411

0

0

 

Core

29,501

27,401

2,100

2,045

97.4%

Total

129,501.39

103,813

2,100

2,045

97.4%

 

MON/08/103 '00060738 Award#49657

Strengthening Integrity & Public Service Delivery at the State Specialised Inspection Agency (2008-2010)

'20009

300,000

232,637

70,532

56,278

79.8%

Total

300,000

232,637

70,532

56,278

79.8%

3

MON/09/103 '00063628 Award#51200

Support to Integrity and Transparency Efforts (2009-2011)

Core

750,000

 

266,200

109,320

41.1%

Total

750,000

 

266,200

109,320

41.1%

4

MON/09/102 '00069753 Award#56794

Support in achieving MDG9 on Human Rights and Democratic Governance in Mongolia, Phase II (2009-2011)

DGTTF (20014)

200,000

 

100,000

58,168

58.2%

Core

100,000

 

50,000

49,770

99.5%

Total

300,000

0

150,000

107,938

72.0%

5

MON/09/101 '00070276 Award#57027

National Integrated Database for Civil Registration (2009-2010)

DGTTF (20003)

100,000

 

100,000

80,505

80.5%

Core

76,000

 

59,000

41,672

70.6%

Total

176,000

0

159,000

122,177

76.8%

6

MON/09/103 '00072469 Award# 58361

Access to Justice and Human Rights, Phase II (2009-2011)

Core

750,000

0

124,344

91,893

73.9%

Total

750,000

0

124,344

91,893

73.9%

Democratic Governance-Subtotal

Core

7,963,087

946,861

1,146,252

875,353

76.4%

TOTAL

13,004,115

1,410,809

1,424,857

1,078,377

75.7%

 

MON/05/103 00045893 Award#40530

Enterprise Mongolia  2005-2008

Non Core

300,000

83,197

0

0

0.0%

 

MON/06/101 00045379 Award#40209

Trade and HD (2005-2008)

DSMF  06200

75,000

0

0

0

 

core

623,121

257,937

56,459

34,773

61.6%

Total

698,121

257,937

56,459

34,773

61.6%

1

MON/05/201 00046533 Award#40936

Poverty and MDG Monitoring and Assessment System (PPMS) (2005-2009)

06200/04300

86,881

0

12,000

0

0.0%

Core

1,768,819

597,512

325,073

306,764

94.4%

Non Core

1,101,600

272,606

461,794

190,579

41.3%

Total

2,957,300

870,117

798,868

497,343

62.3%

2

MON/05/105 '00046534 Award#40937

Development Cooperation Effectiveness and Harmonization (2005-2009)

Core

359,258.79

153,080.76

18,419

13,619

73.9%

Total

359,259

153,081

18,419

13,619

73.9%

3

MON/01/U01 00060973

Poverty Research and Employment Facilitation for Policy Development, Phase II  (2008-2011)

SIDA

213,584

0

 

0

 

Core

601,808

173,494

264,903

233,112

88.0%

Total

815,392

173,494

264,903

233,112

88.0%

4

MON/09/203 00063219  Award#50955

Enterprise Mongolia Phase II (2008-2012)

Non Core

641,037

0

39,325

0

0.0%

Core

580,648

0

227,707

52,986

23.3%

Total

1,221,685.04

0

267,031

52,986

19.8%

5

MON/09/202 '00069273 Award#56561

Capacity Development for the Micro-insurance Market (2009-2012)

Non Core

1,400,968

0

101,348

91,727

90.5%

Core

151,500

0

 

0

 

Total

1,552,468

0

101,348

91,727

90.5%

6

MON/09  '00072510 Award#58385

Human Security for the rural disadvantaged population (2009-2012)

Non Core

566,520.06

0

121,102

113,187

93.5%

Core

0

0

 

0

 

Total

566,520

0

121,102

113,187

93.5%

MDGs and Poverty - Subtotal

TOTAL

14,649,815

1,609,175

1,628,171

913,008

56.1%

1

MON/04/G41   '00039250  Award#36215

Altai-Sayan Full Project    (2004-2011)

GEF

2,720,000

568,132

557,120

537,531

96.5%

Netherlands

1,865,672

103,908

337,481

326,395

96.7%

Core

281,788

32,526

0

0

 

Total

4,867,460

704,565

894,601

863,925

96.6%

2

MON/07/104 00057163 Award#47538

Strengthening Environmental Governance (2007-2010)

Netherlands

856,087

366,116

341,916

316,452

92.6%

GoM

54,732

0

54,423

52,825

97.1%

Core

183,889

61,169

118,228

95,487

80.8%

Total

1,094,707

427,285

514,567.00

464,764

90.3%

3

MON/08/301  '00058065  Award#48074

Sustainable Land Management for Combating Desertification in Mongolia (2008-2012)

GEF

0

0

0

0

 

Nethers/SDC

4,042,616

506,804

868,155

743,810

85.7%

Core

200,000

66,961

12,800

(653)

-5.1%

Total

4,242,616

573,765

880,955

743,157

84.4%

4

 MON/08/305     '00058446 Award#48358

Strengthening the Disaster Mitigation and Management System in Mongolia (Phase III) (2008-2011)

Luxembourg

1,300,050

323,357

333,597

300,218

90.0%

TRAC3

500,000

99,290

244,682

205,263

83.9%

Core

200,000

30,708

37,000

35,495

95.9%

Total

2,000,050

453,356

615,279

540,975

87.9%

5

MON/08/302  '00060999 Award#49774

JP water and sanitation (2008-2011)

Noncore

137,000

29,365

67,368

51,221

76.0%

Core

221,813

9,624

156,560

99,270

63.4%

Total

358,813

38,988

223,928

150,491

67.2%

 

00057358

GEF BD 4NR –PIMS 3918 BD MSP: GLO Support (2009)

GEF

20,000

0

20,000

20,000

100.0%

Total

20,000

0

20,000

20,000

100.0%

6

MON/09/301  '00070071 Award# 56924

BEEP (2009-2012)

GEF

 

 

 

0

 

KEMCO

340,000

 

340,000

285,503

84.0%

Core

205,200

 

156,400

88,231

56.4%

Total

545,200

0

496,400

373,734

75.3%

7

MON/09/302  '00070751  Award#57311

Strengthening SPAN (2009)

Core

94,715

 

94,715

88,327

93.3%

Total

94,715

0

94,715

88,327

93.3%

Environment & Crisis Prevention - Subtotal

TOTAL

25,919,099

1,432,978

3,740,516

3,245,444

86.8%

1

50054
(before: 42844/32833)

Development Support Services activities

04400/02324

279,554

40,041

45,142

23,398

51.8%

2

49739
(before: 42847/ 33143)

UN Coordination /RC Support

04500

654,828

123,664

115,007

113,992

99.1%

16600/68005/11900

57,896

0

12,500

13,000

104.0%

Total

820,218

130,767

127,507

126,992

99.6%

3

00033278

Development Advisory Srvcs

11999

105,034

9,898

63,773

62,907

98.6%

Total Other Programme Activities  

1,204,807

180,706

236,422

213,297

90.2%

Programme TOTAL  

54,777,836

4,633,667

7,029,966

5,450,127

77.5%